8-K
RADIAN GROUP INC false 0000890926 0000890926 2024-05-01 2024-05-01

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 OR 15(d)

of The Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): May 1, 2024

 

 

Radian Group Inc.

(Exact Name of Registrant as Specified in its Charter)

 

 

 

Delaware   1-11356   23-2691170

(State or Other Jurisdiction

of Incorporation)

 

(Commission

File Number)

 

(IRS Employer

Identification No.)

550 East Swedesford Road, Suite 350

Wayne, Pennsylvania, 19087

(Address of Principal Executive Offices, and Zip Code)

(215) 231-1000

(Registrant’s Telephone Number, Including Area Code)

 

(Former Name or Former Address, if Changed Since Last Report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading
Symbol(s)

 

Name of each exchange

on which registered

Common Stock, $0.001 par value per share   RDN   New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company    

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

 

 


Item 2.02.

Results of Operations and Financial Condition.

On May 1, 2024, Radian Group Inc. (“Radian”) issued a news release announcing its financial results for the quarter ended March 31, 2024. A copy of this news release is furnished as Exhibit 99.1 to this report.

The information included in this Item 2.02 of, or furnished with, this report shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”), nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.

 

Item 9.01.

Financial Statements and Exhibits.

(d) Exhibits.

 

99.1*    Radian Group Inc. News Release dated May 1, 2024
Exhibit 104    Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

*

Furnished herewith.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

    RADIAN GROUP INC.
    (Registrant)
Date: May 2, 2024     By:  

/s/ Sumita Pandit

      Sumita Pandit
      Chief Financial Officer
EX-99.1

Exhibit 99.1

 

LOGO   

 

press release

May 1, 2024

  

Radian Announces First Quarter 2024 Financial Results

— First quarter net income of $152 million, or $0.98 per diluted share —

— Return on equity of 13.8% and adjusted net operating return on equity of 14.5% —

— Default rate declines to 2.1% with highest quarterly cure rate in more than 20 years —

— Primary mortgage insurance in force growth of 4% year-over-year to an all-time high of $271 billion —

— Total revenue growth of 3% year-over-year to $319 million —

— Book value per share growth of 12% year-over-year to $29.30 —

— Completed $625 million senior notes offering and redemption of $525 million senior notes in the quarter —

WAYNE, PA. May 1, 2024 - Radian Group Inc. (NYSE: RDN) today reported net income for the quarter ended March 31, 2024, of $152 million, or $0.98 per diluted share. This compares with net income for the quarter ended March 31, 2023, of $158 million, or $0.98 per diluted share.

Adjusted pretax operating income for the quarter ended March 31, 2024, was $203 million, or $1.03 per diluted share. This compares with adjusted pretax operating income for the quarter ended March 31, 2023, of $200 million, or $0.98 per diluted share.

Key Financial Highlights

 

     Quarter ended  

($ in millions, except per-share amounts)

   March 31,     December 31,     March 31,  
   2024     2023     2023  

Total revenues

   $ 319     $ 329     $ 310  

Net income

   $ 152     $ 143     $ 158  

Diluted net income per share

   $ 0.98     $ 0.91     $ 0.98  

Consolidated pretax income

   $ 199     $ 180     $ 204  

Adjusted pretax operating income (1)

   $ 203     $ 192     $ 200  

Adjusted diluted net operating income per share (1) (2)

   $ 1.03     $ 0.96     $ 0.98  

Return on equity (3)

     13.8     13.4     15.7

Adjusted net operating return on equity (1) (2)

     14.5     14.2     15.7

New Insurance Written (NIW)—mortgage insurance

   $ 11,534     $ 10,629     $ 11,261  

Net premiums earned—mortgage insurance

   $ 234     $ 230     $ 231  

New defaults

     11,756       12,452       10,624  

Provision for losses—mortgage insurance

     ($7   $ 5       ($17


     As of  

($ in millions, except per-share amounts)

   March 31,
2024
    December 31,
2023
    March 31,
2023
 

Book value per share

   $ 29.30     $ 28.71     $ 26.23  

Accumulated other comprehensive income (loss) value per share (4)

   ($ 2.39   ($ 2.16   ($ 2.47

PMIERs Available Assets (5)

   $ 5,989     $ 5,890     $ 5,651  

PMIERs excess Available Assets (6)

   $ 2,282     $ 2,260     $ 1,740  

Total Holding Company Liquidity (7)

   $ 1,369     $ 1,267     $ 1,231  

Total investments

   $ 6,327     $ 6,086     $ 5,838  

Primary mortgage insurance in force

   $ 270,986     $ 269,979     $ 261,450  

Percentage of primary loans in default (8)

     2.1     2.2     2.1

Mortgage insurance loss reserves

   $ 357     $ 365     $ 400  

 

(1)

Adjusted results, including adjusted pretax operating income, adjusted diluted net operating income per share and adjusted net operating return on equity, are non-GAAP financial measures. For definitions and reconciliations of these measures to the comparable GAAP measures, see Exhibits F and G.

(2)

Calculated using the Company’s federal statutory tax rate of 21%.

(3)

Calculated by dividing annualized net income by average stockholders’ equity, based on the average of the beginning and ending balances for each period presented.

(4)

Included in book value per share for each period presented.

(5)

Represents Radian Guaranty’s Available Assets, calculated in accordance with the Private Mortgage Insurer Eligibility Requirements (PMIERs) financial requirements in effect for each date shown.

(6)

Represents Radian Guaranty’s excess or “cushion” of Available Assets over its Minimum Required Assets, calculated in accordance with the PMIERs financial requirements in effect for each date shown.

(7)

Represents Radian Group’s total liquidity, including available capacity under its $275 million unsecured revolving credit facility.

(8)

Represents the number of primary loans in default as a percentage of the total number of insured primary loans.

Book value per share at March 31, 2024, was $29.30, compared to $28.71 at December 31, 2023, and $26.23 at March 31, 2023. This represents a 12% growth in book value per share at March 31, 2024, as compared to March 31, 2023, and includes accumulated other comprehensive income (loss) of $(2.39) per share as of March 31, 2024, and $(2.47) per share as of March 31, 2023. Changes in accumulated other comprehensive income (loss) are primarily from net unrealized gains or losses on investments as a result of decreases or increases, respectively, in market interest rates.

“We had a strong start to the year with excellent first quarter operating results for Radian. We increased book value per share by 12% year-over-year and delivered return on equity of approximately 14%. These results demonstrate the embedded economic value of our high-quality mortgage insurance portfolio, which is the main driver of future earnings for our company and reached an all-time high of $271 billion during the quarter,” said Radian’s Chief Executive Officer Rick Thornberry. “We continue to strategically manage capital, paying our fifth consecutive quarterly dividend of $100 million from Radian Guaranty to Radian Group and returning capital to stockholders through dividends and share repurchases.”

FIRST QUARTER HIGHLIGHTS

 

   

NIW was $11.5 billion in the first quarter of 2024, compared to $10.6 billion in the fourth quarter of 2023, and $11.3 billion in the first quarter of 2023.

 

   

Purchase NIW increased 6% in the first quarter of 2024 compared to the fourth quarter of 2023 and increased 2% compared to the first quarter of 2023.

 

   

Refinances accounted for 3% of total NIW in the first quarter of 2024, compared to 1% in the fourth quarter of 2023, and 2% in the first quarter of 2023.

 

   

Total primary mortgage insurance in force of $271.0 billion as of March 31, 2024, increased as compared to $270.0 billion as of December 31, 2023, and increased 4% compared to $261.5 billion as of March 31, 2023.


   

Persistency, which is the percentage of mortgage insurance that remains in force after a twelve-month period, was 84% for the twelve months ended March 31, 2024, compared to 84% for the twelve months ended December 31, 2023, and 82% for the twelve months ended March 31, 2023.

 

   

Annualized persistency for the three months ended March 31, 2024, was 85%, compared to 86% for the three months ended December 31, 2023, and 84% for the three months ended March 31, 2023.

 

   

Net mortgage insurance premiums earned were $234 million for the first quarter of 2024, an increase compared to $230 million for the fourth quarter of 2023, and $231 million for the first quarter of 2023.

 

   

Mortgage insurance in force portfolio premium yield was 38.2 basis points in the first quarter of 2024. This compares to 38.1 basis points in the fourth quarter of 2023, and 38.5 basis points in the first quarter of 2023.

 

   

The impact of single premium policy cancellations before consideration of reinsurance represented 0.3 basis points of direct premium yield in the first quarter of 2024, 0.3 basis points in the fourth quarter of 2023, and 0.8 basis points in the first quarter of 2023.

 

   

Total net mortgage insurance premium yield, which includes the impact of ceded premiums earned and accrued profit commission, was 34.6 basis points in the first quarter of 2024. This compares to 34.2 basis points in the fourth quarter of 2023, and 35.4 basis points in the first quarter of 2023.

 

   

Details regarding premiums earned may be found in Exhibit D.

 

   

The mortgage insurance provision for losses was a benefit of $7 million in the first quarter of 2024, compared to a loss of $5 million in the fourth quarter of 2023 and a benefit of $17 million in the first quarter of 2023.

 

   

Favorable reserve development on prior period defaults was $61 million in the first quarter of 2024, compared to $49 million in the fourth quarter of 2023 and $67 million in the first quarter of 2023.

 

   

The number of primary delinquent loans was 20,850 as of March 31, 2024, compared to 22,021 as of December 31, 2023, and 20,748 as of March 31, 2023.

 

   

The loss ratio in the first quarter of 2024 was (2.9)%, compared to 2.0% in the fourth quarter of 2023, and (7.3)% in the first quarter of 2023.

 

   

Total mortgage insurance claims paid were $3 million in the first quarter of 2024, compared to $3 million in the fourth quarter of 2023, and $3 million in the first quarter of 2023.

 

   

Additional details regarding mortgage insurance provision for losses may be found in Exhibit D.

 

   

Other operating expenses were $83 million in the first quarter of 2024, compared to $95 million in the fourth quarter of 2023, and $83 million in the first quarter of 2023.

 

   

Other operating expenses decreased in the first quarter of 2024 as compared to the fourth quarter of 2023, primarily due to $14 million of impairments of long-lived assets and other non-operating items recognized in the fourth quarter of 2023, related to lease-related assets and internal-use software.

 

   

Additional details regarding other operating expenses may be found in Exhibit D.

CAPITAL AND LIQUIDITY UPDATE

Radian Group

 

   

As of March 31, 2024, Radian Group maintained $1.1 billion of available liquidity. Total holding company liquidity, including the company’s $275 million unsecured revolving credit facility, was $1.4 billion as of March 31, 2024.


   

During the first quarter of 2024, the company repurchased 1.8 million shares of Radian Group common stock at a total cost of $50 million, including commissions. As of March 31, 2024, purchase authority of up to $117 million remained available under the existing program.

 

   

As previously announced, on February 14, 2024, Radian Group’s board of directors authorized a regular quarterly dividend on its common stock in the amount of $0.245 per share, an increase of 9% from the previous quarterly dividend. The dividend totaling $37 million was paid to stockholders on March 12, 2024.

 

   

During the first quarter of 2024, the Company initiated a series of transactions to increase its financial strength and reduce holding company leverage by year-end 2024:

 

   

Issued $625 million aggregate principal amount of 6.200% senior unsecured notes due May 2029.

 

   

Utilized a portion of the proceeds from the new debt issuance mentioned above to redeem all of its $525 million aggregate principal amount of 6.625% senior unsecured notes due March 2025.

 

   

In addition, the Company intends to retire its $450 million aggregate principal amount of 4.500% senior unsecured notes due October 2024 at or prior to maturity without incurring any additional indebtedness, which is expected to reduce the holding company debt to capital ratio to below 20% by year-end 2024.

Radian Guaranty

 

   

In the first quarter of 2024, Radian Guaranty paid an ordinary dividend to Radian Group of $100 million.

 

   

At March 31, 2024, Radian Guaranty’s Available Assets under PMIERs totaled approximately $6.0 billion, resulting in PMIERs excess Available Assets of $2.3 billion.

RECENT EVENTS AND OTHER MATTERS

 

   

As previously disclosed, on January 8, 2024, S&P Global Ratings (“S&P”) upgraded the insurance financial strength (IFS) rating of Radian Guaranty to A- from BBB+. In the same rating action, S&P also upgraded the senior unsecured debt rating of Radian Group Inc. to BBB- from BB+. The outlook for the ratings is stable.

 

   

In the first quarter of 2024, the Company made a change to the way that it aggregates and reports its segment results. Whereas previously Radian had aggregated the results of its title, real estate services and real estate technology operating segments and reflected them as a separate reportable segment named homegenius, the results of these immaterial operating segments and the company’s mortgage conduit business (the other operating segment that does not meet the reportable segment materiality thresholds) are now reported in the All Other category, along with certain corporate and other activities. This change is reflected in the segment operating results for all periods presented.

CONFERENCE CALL

Radian will discuss first quarter 2024 financial results in a conference call tomorrow, Thursday, May 2, 2024, at 12:00 p.m. Eastern time. The conference call will be webcast live on the company’s website at https:// radian.com/who-we-are/for-investors/webcasts or at www.radian.com. The webcast is listen-only. Those interested in participating in the question-and-answer session should follow the conference call dial-in instructions below.

The call may be accessed via telephone by registering for the call here to receive the dial-in numbers and unique PIN. It is recommended that you join 10 minutes prior to the event start (although you may register and dial in at any time during the call).

A digital replay of the webcast will be available on Radian’s website approximately two hours after the live broadcast ends for a period of one year at https://radian.com/who-we-are/for-investors/webcasts.


In addition to the information provided in the company’s earnings news release, other statistical and financial information, which is expected to be referred to during the conference call, will be available on Radian’s website at www.radian.com, under Investors.

NON-GAAP FINANCIAL MEASURES

Radian believes that adjusted pretax operating income (loss), adjusted diluted net operating income (loss) per share and adjusted net operating return on equity (non-GAAP measures) facilitate evaluation of the company’s fundamental financial performance and provide relevant and meaningful information to investors about the ongoing operating results of the company. On a consolidated basis, these measures are not recognized in accordance with accounting principles generally accepted in the United States of America (GAAP) and should not be considered in isolation or viewed as substitutes for GAAP measures of performance. The measures described below have been established in order to increase transparency for the purpose of evaluating the company’s operating trends and enabling more meaningful comparisons with Radian’s competitors.

Adjusted pretax operating income (loss) is defined as GAAP consolidated pretax income (loss) excluding the effects of: (i) net gains (losses) on investments and other financial instruments, except for certain investments and other financial instruments attributable to our reportable segment or All Other activities; (ii) amortization and impairment of goodwill and other acquired intangible assets; and (iii) impairment of other long-lived assets and other non-operating items, if any, such as gains (losses) from the sale of lines of business, acquisition-related income (expenses) and gains (losses) on extinguishment of debt. Adjusted diluted net operating income (loss) per share is calculated by dividing adjusted pretax operating income (loss) attributable to common stockholders, net of taxes computed using the company’s statutory tax rate, by the sum of the weighted average number of common shares outstanding and all dilutive potential common shares outstanding. Adjusted net operating return on equity is calculated by dividing annualized adjusted pretax operating income (loss), net of taxes computed using the company’s statutory tax rate, by average stockholders’ equity, based on the average of the beginning and ending balances for each period presented.

See Exhibit F or Radian’s website for a description of these items, as well as Exhibit G for reconciliations to the most comparable consolidated GAAP measures.


ABOUT RADIAN

Radian Group Inc. (NYSE: RDN) is ensuring the American dream of homeownership responsibly and sustainably through products and services that include industry-leading mortgage insurance and a comprehensive suite of mortgage, risk, title, valuation, asset management and other real estate services. We are powered by technology, informed by data and driven to deliver new and better ways to transact and manage risk. Visit www.radian.com and homegenius.com to learn more about how Radian and its pioneering homegenius platform are building a smarter future for mortgage and real estate services.

Contact:

For Investors

John Damian - Phone: 215.231.1383

email: john.damian@radian.com

For Media

Rashi Iyer - Phone: 215.231.1167

email: rashi.iyer@radian.com

FINANCIAL RESULTS AND SUPPLEMENTAL INFORMATION CONTENTS (Unaudited)

 

Exhibit A:    Condensed Consolidated Statements of Operations
Exhibit B:    Net Income Per Share
Exhibit C:    Condensed Consolidated Balance Sheets
Exhibit D:    Condensed Consolidated Statements of Operations Detail
Exhibit E:    Segment Information
Exhibit F:    Definition of Consolidated Non-GAAP Financial Measures
Exhibit G:    Consolidated Non-GAAP Financial Measure Reconciliations
Exhibit H:    Mortgage Insurance Supplemental Information - New Insurance Written
Exhibit I:    Mortgage Insurance Supplemental Information - Primary Insurance in Force and Risk in Force


Radian Group Inc. and Subsidiaries

Condensed Consolidated Statements of Operations (1)

Exhibit A

 

     2024     2023  

(In thousands, except per-share amounts)

   Qtr 1     Qtr 4      Qtr 3     Qtr 2     Qtr 1  

Revenues

           

Net premiums earned

   $ 235,857     $ 232,649      $ 240,262     $ 213,429     $ 233,238  

Services revenue

     12,588       12,419        10,892       11,797       10,984  

Net investment income

     69,221       68,824        67,805       63,348       58,453  

Net gains (losses) on investments and other financial instruments

     490       13,447        (8,555     (236     5,585  

Other income

     1,262       1,305        2,109       1,241       1,592  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total revenues

     319,418       328,644        312,513       289,579       309,852  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Expenses

           

Provision for losses

     (7,034     4,170        (8,135     (21,632     (16,929

Policy acquisition costs

     6,794       6,147        6,920       5,218       6,293  

Cost of services

     9,327       8,950        8,886       10,257       10,398  

Other operating expenses

     82,636       95,218        79,206       89,885       83,269  

Interest expense

     29,046       23,169        23,282       21,805       21,439  

Impairment of goodwill

     —        9,802        —        —        —   

Amortization of other acquired intangible assets

     —        1,371        1,371       1,370       1,371  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total expenses

     120,769       148,827        111,530       106,903       105,841  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Pretax income

     198,649       179,817        200,983       182,676       204,011  

Income tax provision

     46,295       37,124        44,401       36,589       46,254  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Net income

   $ 152,354     $ 142,693      $ 156,582     $ 146,087     $ 157,757  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Diluted net income per share

   $ 0.98     $ 0.91      $ 0.98     $ 0.91     $ 0.98  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

 

(1)

See Exhibit D for additional details.


Radian Group Inc. and Subsidiaries

Net Income Per Share

Exhibit B

 

The calculation of basic and diluted net income per share is as follows.

 

     2024      2023  

(In thousands, except per-share amounts)

   Qtr 1      Qtr 4      Qtr 3      Qtr 2      Qtr 1  

Net income—basic and diluted

   $ 152,354      $ 142,693      $ 156,582      $ 146,087      $ 157,757  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Average common shares outstanding—basic

     153,817        155,318        158,461        159,010        158,304  

Dilutive effect of share-based compensation arrangements (1)

     2,154        1,909        1,686        1,734        3,045  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Adjusted average common shares outstanding— diluted

     155,971        157,227        160,147        160,744        161,349  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Basic net income per share

   $ 0.99      $ 0.92      $ 0.99      $ 0.92      $ 1.00  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Diluted net income per share

   $ 0.98      $ 0.91      $ 0.98      $ 0.91      $ 0.98  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1)

The following number of shares of our common stock equivalents issued under our share-based compensation arrangements are not included in the calculation of diluted net income per share because their effect would be anti-dilutive.

 

     2024      2023  

(In thousands)

   Qtr 1      Qtr 4      Qtr 3      Qtr 2      Qtr 1  

Shares of common stock equivalents

     —         —         —         112        25  


Radian Group Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

Exhibit C

 

(In thousands, except per-share amounts)

   March 31,
2024
    December 31,
2023
    September 30,
2023
    June 30,
2023
    March 31,
2023
 

Assets

          

Investments

   $ 6,327,114     $ 6,085,654     $ 5,885,652     $ 5,895,871     $ 5,837,892  

Cash

     26,993       18,999       55,489       61,142       50,167  

Restricted cash

     1,832       1,066       1,305       1,317       577  

Accrued investment income

     46,334       45,783       45,623       42,650       42,567  

Accounts and notes receivable

     130,095       123,857       144,614       138,432       129,565  

Reinsurance recoverable

     28,151       25,909       24,148       22,979       24,396  

Deferred policy acquisition costs

     18,561       18,718       18,817       19,272       18,236  

Property and equipment, net

     60,521       63,822       74,558       73,885       72,111  

Goodwill and other acquired intangible assets, net

     —        —        11,173       12,543       13,914  

Prepaid federal income taxes

     750,320       750,320       696,820       663,320       596,368  

Other assets

     369,944       459,805       420,483       375,132       418,609  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

   $ 7,759,865     $ 7,593,933     $ 7,378,682     $ 7,306,543     $ 7,204,402  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities and stockholders’ equity

          

Unearned premiums

   $ 215,124     $ 225,396     $ 236,400     $ 246,666     $ 257,735  

Reserve for losses and loss adjustment expense

     361,833       370,148       367,568       379,434       405,651  

Senior notes

     1,512,860       1,417,781       1,416,687       1,415,610       1,414,549  

Secured borrowings

     207,601       119,476       241,753       178,762       121,642  

Reinsurance funds withheld

     133,460       130,564       156,114       154,354       153,099  

Net deferred tax liability

     626,353       589,564       497,560       479,754       455,517  

Other liabilities

     262,902       343,199       309,701       281,127       289,731  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

     3,320,133       3,196,128       3,225,783       3,135,707       3,097,924  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Common stock

     171       173       175       177       176  

Treasury stock

     (946,202     (945,870     (945,504     (945,032     (931,313

Additional paid-in capital

     1,390,436       1,430,594       1,482,712       1,522,895       1,515,852  

Retained earnings

     4,357,823       4,243,759       4,136,598       4,016,482       3,908,396  

Accumulated other comprehensive income (loss)

     (362,496     (330,851     (521,082     (423,686     (386,633
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total stockholders’ equity

     4,439,732       4,397,805       4,152,899       4,170,836       4,106,478  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 7,759,865     $ 7,593,933     $ 7,378,682     $ 7,306,543     $ 7,204,402  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Shares outstanding

     151,509       153,179       155,582       157,350       156,547  

Book value per share

   $ 29.30     $ 28.71     $ 26.69     $ 26.51     $ 26.23  

Holding company debt-to-capital ratio (1)

     25.4     24.4     25.4     25.3     25.6

 

(1)

Calculated as carrying value of senior notes, which were issued and are owed by our holding company, divided by carrying value of senior notes and stockholders’ equity. This holding company ratio does not include the effects of amounts owed by our subsidiaries related to secured borrowings.


Radian Group Inc. and Subsidiaries

Condensed Consolidated Statements of Operations Detail

Exhibit D (page 1 of 3)

 

Net Premiums Earned

 

     2024     2023  

(In thousands)

   Qtr 1     Qtr 4     Qtr 3     Qtr 2     Qtr 1  

Premiums earned

          

Direct—Mortgage insurance

          

Premiums earned, excluding revenue from cancellations

   $ 258,593     $ 256,632     $ 254,903     $ 252,537     $ 251,166  

Single Premium Policy cancellations

     2,114       2,058       3,304       3,980       5,361  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total direct—Mortgage insurance

     260,707       258,690       258,207       256,517       256,527  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ceded—Mortgage insurance

          

Premiums earned, excluding revenue from cancellations

     (38,997     (40,065     (32,363     (57,916 ) (1)      (35,526

Single Premium Policy cancellations (2)

     (112     (444     (873     (1,114     (1,472

Profit commission—other (3)

     12,401       12,199       11,830       13,245       11,921  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total ceded premiums—Mortgage insurance

     (26,708     (28,310     (21,406     (45,785     (25,077
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums earned—Mortgage insurance

     233,999       230,380       236,801       210,732       231,450  

Net premiums earned—Title insurance

     1,858       2,269       3,461       2,697       1,788  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums earned

   $ 235,857     $ 232,649     $ 240,262     $ 213,429     $ 233,238  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)

Includes the result of the tender offers by Eagle Re 2019-1 Ltd. and Eagle Re 2020-1 Ltd. to purchase the mortgage insurance-linked notes that supported their reinsurance agreements with Radian Guaranty. As a result, Radian Guaranty incurred additional ceded premiums earned during the second quarter of 2023 of $21 million.

(2)

Includes the impact of related profit commissions.

(3)

The amounts represent the profit commission under our QSR Program, excluding the impact of Single Premium Policy cancellations.

Services Revenue

 

     2024      2023  

(In thousands)

   Qtr 1      Qtr 4      Qtr 3      Qtr 2      Qtr 1  

Mortgage Insurance

              

Contract underwriting services

   $ 210      $ 202      $ 266      $ 284      $ 336  

All Other

              

Real estate services

     9,193        8,888        7,046        7,598        7,395  

Title

     2,573        2,713        2,964        3,233        2,554  

Real estate technology

     612        616        616        682        699  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total services revenue

   $ 12,588      $ 12,419      $ 10,892      $ 11,797      $ 10,984  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 


Radian Group Inc. and Subsidiaries

Condensed Consolidated Statements of Operations Detail

Exhibit D (page 2 of 3)

 

Net Investment Income

 

     2024     2023  

(In thousands)

   Qtr 1     Qtr 4     Qtr 3     Qtr 2     Qtr 1  

Fixed-maturities

   $ 57,259     $ 58,669     $ 58,599     $ 56,439     $ 52,948  

Equity securities

     2,539       3,753       3,222       3,512       2,932  

Mortgage loans held for sale

     1,793       1,725       1,719       574       194  

Short-term investments

     8,958       5,871       5,405       3,976       3,588  

Other (1)

     (1,328     (1,194     (1,140     (1,153     (1,209
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income

   $ 69,221     $ 68,824     $ 67,805     $ 63,348     $ 58,453  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)

Includes investment management expenses, as well as the net impact from our securities lending activities.

Provision for Losses

 

     2024     2023  

(In thousands)

   Qtr 1     Qtr 4     Qtr 3     Qtr 2     Qtr 1  

Mortgage insurance

          

Current period defaults (1)

   $ 53,688     $ 53,981     $ 46,630     $ 41,223     $ 50,578  

Prior period defaults (2)

     (60,574     (49,373     (54,887     (62,846     (67,442

Total Mortgage insurance

     (6,886     4,608       (8,257     (21,623     (16,864

Title insurance

     (148     (438     122       (9     (65
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total provision for losses

   $ (7,034   $ 4,170     $ (8,135   $ (21,632   $ (16,929
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)

Related to defaulted loans with the most recent default notice dated in the period indicated. For example, if a loan had defaulted in a prior period, but then subsequently cured and later re-defaulted in the current period, the default would be considered a current period default.

(2)

Related to defaulted loans with a default notice dated in a period earlier than the period indicated, which have been continuously in default since that time.

Other Operating Expenses

 

     2024     2023  

(In thousands)

   Qtr 1     Qtr 4     Qtr 3     Qtr 2     Qtr 1  

Other operating expenses by type

          

Salaries and other base employee expenses

   $ 39,723     $ 34,182     $ 33,272     $ 39,032     $ 35,064  

Variable and share-based incentive compensation

     17,515       20,262       19,546       18,908       18,273  

Other general operating expenses

     30,262       45,186  (1)      29,812       35,655       33,863  

Ceding commissions

     (5,644     (5,327     (5,153     (4,824     (4,628

Title agent commissions

     780       915       1,729       1,114       697  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ 82,636     $ 95,218     $ 79,206     $ 89,885     $ 83,269  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)

Includes $14 million of impairment of long-lived assets, primarily from impairments to our lease-related assets and internal-use software.


Radian Group Inc. and Subsidiaries

Condensed Consolidated Statements of Operations Detail

Exhibit D (page 3 of 3)

 

Interest Expense

 

     2024      2023  

(In thousands)

   Qtr 1      Qtr 4      Qtr 3      Qtr 2      Qtr 1  

Senior notes

   $ 22,128      $ 20,335      $ 20,320      $ 20,303      $ 20,288  

Loss on extinguishment of debt (1)

     4,275        —         —         —         —   

Mortgage loan financing facilities

     1,438        1,421        1,609        400        77  

FHLB advances

     945        1,059        1,039        611        745  

Revolving credit facility

     260        354        310        399        311  

Other

     —         —         4        92        18  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total interest expense

   $ 29,046      $ 23,169      $ 23,282      $ 21,805      $ 21,439  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1)

Primarily comprised of the acceleration of remaining unamortized issuance costs related to the March 2024 redemption of our Senior Notes due 2025.


Radian Group Inc. and Subsidiaries

Segment Information

Exhibit E (page 1 of 4)

 

Summarized financial information concerning our operating segments as of and for the periods indicated is as follows. For a definition of adjusted pretax operating income (loss), along with a reconciliation to its consolidated GAAP measure, see Exhibits F and G.

 

     Three Months Ended March 31, 2024  

(In thousands)

   Mortgage
Insurance
    All Other (1)     Inter-
segment
    Total  

Net premiums written

   $ 231,877     $ 1,858     $ —      $ 233,735  

(Increase) decrease in unearned premiums

     2,122       —        —        2,122  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums earned

     233,999       1,858       —        235,857  

Services revenue

     210       12,493       (115     12,588  

Net investment income

     49,574       19,647       —        69,221  

Net gains (losses) on investments and other financial instruments

     —        383       —        383  

Other income

     1,240       25       (3     1,262  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

     285,023       34,406       (118     319,311  
  

 

 

   

 

 

   

 

 

   

 

 

 

Provision for losses

     (6,886     (148     —        (7,034

Policy acquisition costs

     6,794       —        —        6,794  

Cost of services

     153       9,174       —        9,327  

Other operating expenses before allocated corporate operating expenses

     17,270       27,264       (118     44,416  

Interest expense

     23,333       1,438       —        24,771  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

     40,664       37,728       (118     78,274  
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted pretax operating income (loss) before allocated corporate operating expenses

     244,359       (3,322     —        241,037  

Allocation of corporate operating expenses

     34,509       3,711       —        38,220  
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted pretax operating income (loss) (2)

   $ 209,850     $ (7,033   $ —      $ 202,817  
  

 

 

   

 

 

   

 

 

   

 

 

 


Radian Group Inc. and Subsidiaries

Segment Information

Exhibit E (page 2 of 4)

 

     Three Months Ended March 31, 2023  

(In thousands)

   Mortgage
Insurance
    All Other (1)     Inter-
segment
    Total  

Net premiums written

   $ 229,419     $ 1,788     $ —      $ 231,207  

(Increase) decrease in unearned premiums

     2,031       —        —        2,031  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums earned

     231,450       1,788       —        233,238  

Services revenue

     336       10,743       (95     10,984  

Net investment income

     45,993       12,460       —        58,453  

Net gains (losses) on investments and other financial instruments

     —        80       —        80  

Other income

     1,587       5       —        1,592  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

     279,366       25,076       (95     304,347  
  

 

 

   

 

 

   

 

 

   

 

 

 

Provision for losses

     (16,864     (65     —        (16,929

Policy acquisition costs

     6,293       —        —        6,293  

Cost of services

     241       10,157       —        10,398  

Other operating expenses before allocated corporate operating expenses

     18,806       21,770       (95     40,481  

Interest expense

     21,362       77       —        21,439  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

     29,838       31,939       (95     61,682  
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted pretax operating income (loss) before allocated corporate operating expenses

     249,528       (6,863     —        242,665  

Allocation of corporate operating expenses

     34,829       7,973       —        42,802  
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted pretax operating income (loss) (2)

   $ 214,699     $ (14,836   $ —      $ 199,863  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)

All Other activities include: (i) income (losses) from assets held by our holding company; (ii) related general corporate operating expenses not attributable or allocated to our reportable segments; and (iii) the operating results from certain other immaterial activities and operating segments, including our mortgage conduit, title, real estate services and real estate technology businesses.

(2)

See Exhibits F and G for additional information on the use and definition of this term and a reconciliation to consolidated net income.


Radian Group Inc. and Subsidiaries

Segment Information

Exhibit E (page 3 of 4)

 

     Mortgage Insurance  
     2024     2023  

(In thousands)

   Qtr 1     Qtr 4      Qtr 3     Qtr 2     Qtr 1  

Net premiums written

   $ 231,877     $ 225,112      $ 235,169     $ 214,540     $ 229,419  

(Increase) decrease in unearned premiums

     2,122       5,268        1,632       (3,808     2,031  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Net premiums earned

     233,999       230,380        236,801       210,732       231,450  

Services revenue

     210       202        266       284       336  

Net investment income

     49,574       51,061        49,953       48,070       45,993  

Other income

     1,240       1,302        1,237       1,246       1,587  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total

     285,023       282,945        288,257       260,332       279,366  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Provision for losses

     (6,886     4,608        (8,257     (21,623     (16,864

Policy acquisition costs

     6,794       6,147        6,920       5,218       6,293  

Cost of services

     153       157        172       143       241  

Other operating expenses before allocated corporate operating expenses

     17,270       15,559        16,776       20,009       18,806  

Interest expense

     23,333       21,748        21,673       21,405       21,362  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total

     40,664       48,219        37,284       25,152       29,838  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Adjusted pretax operating income before allocated corporate operating expenses

     244,359       234,726        250,973       235,180       249,528  

Allocation of corporate operating expenses

     34,509       36,929        31,744       37,081       34,829  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Adjusted pretax operating income (1)

   $ 209,850     $ 197,797      $ 219,229     $ 198,099     $ 214,699  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 


Radian Group Inc. and Subsidiaries

Segment Information

Exhibit E (page 4 of 4)

 

     All Other (2)  
     2024     2023  

(In thousands)

   Qtr 1     Qtr 4     Qtr 3     Qtr 2     Qtr 1  

Net premiums earned

   $ 1,858     $ 2,269     $ 3,461     $ 2,697     $ 1,788  

Services revenue

     12,493       12,311       10,723       11,617       10,743  

Net investment income

     19,647       17,763       17,852       15,278       12,460  

Net gains (losses) on investments and other financial instruments

     383       356       283       95       80  

Other income

     25       14       9       (1     5  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total (3)

     34,406       32,713       32,328       29,686       25,076  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Provision for losses

     (148     (438     122       (9     (65

Cost of services

     9,174       8,793       8,714       10,114       10,157  

Other operating expenses before allocated corporate operating expenses

     27,264       23,660       26,062       27,538       21,770  

Interest expense

     1,438       1,421       1,609       400       77  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     37,728       33,436       36,507       38,043       31,939  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted pretax operating income before allocated corporate operating expenses

     (3,322     (723     (4,179     (8,357     (6,863

Allocation of corporate operating expenses

     3,711       5,340       4,595       5,367       7,973  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted pretax operating income (loss) (1)

   $ (7,033   $ (6,063   $ (8,774   $ (13,724   $ (14,836
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)

See Exhibits F and G for additional information on the use and definition of this term and a reconciliation to consolidated net income.

(2)

All Other activities include: (i) income (losses) from assets held by our holding company; (ii) related general corporate operating expenses not attributable or allocated to our reportable segments; and (iii) the operating results from certain other immaterial activities and operating segments, including our mortgage conduit, title, real estate services and real estate technology businesses.

(3)

Details of All Other revenue are as follows.

 

     2024      2023  

(In thousands)

   Qtr 1      Qtr 4      Qtr 3      Qtr 2      Qtr 1  

Holding company (a)

   $ 16,536      $ 15,374      $ 15,601      $ 14,202      $ 11,840  

Real estate services

     9,517        9,014        7,126        7,676        7,484  

Title

     4,997        5,516        6,948        6,422        4,776  

Mortgage conduit

     2,690        2,171        2,020        678        275  

Real estate technology

     666        638        633        708        701  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 34,406      $ 32,713      $ 32,328      $ 29,686      $ 25,076  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(a)

Consists of net investment income earned from assets held by Radian Group, our holding company, that are not attributable or allocated to our underlying businesses.

Selected Mortgage Insurance Key Ratios

 

     2024     2023  
     Qtr 1     Qtr 4     Qtr 3     Qtr 2     Qtr 1  

Loss ratio (1)

     (2.9 )%      2.0     (3.5 )%      (10.3 )%      (7.3 )% 

Expense ratio (2)

     25.0     25.5     23.4     29.6     25.9

 

(1)

For our Mortgage Insurance segment, calculated as provision for losses expressed as a percentage of net premiums earned.

(2)

For our Mortgage Insurance segment, calculated as operating expenses, (which consist of policy acquisition costs and other operating expenses, as well as allocated corporate operating expenses), expressed as a percentage of net premiums earned.


Radian Group Inc. and Subsidiaries

Definition of Consolidated Non-GAAP Financial Measures

Exhibit F (page 1 of 2)

 

Use of Non-GAAP Financial Measures

In addition to the traditional GAAP financial measures, we have presented “adjusted pretax operating income (loss),” “adjusted diluted net operating income (loss) per share” and “adjusted net operating return on equity,” which are non-GAAP financial measures for the consolidated company, among our key performance indicators to evaluate our fundamental financial performance. These non-GAAP financial measures align with the way our business performance is evaluated by both management and by our board of directors. These measures have been established in order to increase transparency for the purposes of evaluating our operating trends and enabling more meaningful comparisons with our peers. Although on a consolidated basis adjusted pretax operating income (loss), adjusted diluted net operating income (loss) per share and adjusted net operating return on equity are non-GAAP financial measures, we believe these measures aid in understanding the underlying performance of our operations. Our senior management, including our Chief Executive Officer (Radian’s chief operating decision maker), uses adjusted pretax operating income (loss) as our primary measure to evaluate the fundamental financial performance of our businesses and to allocate resources to them.

Adjusted pretax operating income (loss) is defined as GAAP consolidated pretax income (loss) excluding the effects of: (i) net gains (losses) on investments and other financial instruments, except for certain investments and other financial instruments attributable to our reportable segment or All Other activities; (ii) amortization and impairment of goodwill and other acquired intangible assets; and (iii) impairment of other long-lived assets and other non-operating items, if any, such as gains (losses) from the sale of lines of business, acquisition-related income (expenses) and gains (losses) on extinguishment of debt. Adjusted diluted net operating income (loss) per share is calculated by dividing adjusted pretax operating income (loss) attributable to common stockholders, net of taxes computed using the company’s statutory tax rate, by the sum of the weighted average number of common shares outstanding and all dilutive potential common shares outstanding. Adjusted net operating return on equity is calculated by dividing annualized adjusted pretax operating income (loss), net of taxes computed using the company’s statutory tax rate, by average stockholders’ equity, based on the average of the beginning and ending balances for each period presented.

Although adjusted pretax operating income (loss) excludes certain items that have occurred in the past and are expected to occur in the future, the excluded items represent those that are: (i) not viewed as part of the operating performance of our primary activities or (ii) not expected to result in an economic impact equal to the amount reflected in pretax income (loss). These adjustments, along with the reasons for their treatment, are described below.

 

  (1)

Net gains (losses) on investments and other financial instruments. The recognition of realized investment gains or losses can vary significantly across periods as the activity is highly discretionary based on the timing of individual securities sales due to such factors as market opportunities, our tax and capital profile and overall market cycles. Unrealized gains and losses arise primarily from changes in the market value of our investments that are classified as trading or equity securities. These valuation adjustments may not necessarily result in realized economic gains or losses.

Trends in the profitability of our fundamental operating activities can be more clearly identified without the fluctuations of these realized and unrealized gains or losses and changes in fair value of other financial instruments. Except for certain investments and other financial instruments attributable to specific operating segments, we do not view them to be indicative of our fundamental operating activities.

 

  (2)

Amortization and impairment of goodwill and other acquired intangible assets. Amortization of acquired intangible assets represents the periodic expense required to amortize the cost of acquired intangible assets over their estimated useful lives. Acquired intangible assets are also periodically reviewed for potential impairment, and impairment adjustments are made whenever appropriate. We do not view these charges as part of the operating performance of our primary activities.

 

  (3)

Impairment of other long-lived assets and other non-operating items, if any. Impairment of other long-lived assets and other non-operating items includes activities that we do not view to be indicative of our fundamental operating activities, such as: (i) impairment of internal-use software and other long-lived assets; (ii) gains (losses) from the sale of lines of business; (iii) acquisition-related income and expenses; and (iv) gains (losses) on extinguishment of debt.


Radian Group Inc. and Subsidiaries

Definition of Consolidated Non-GAAP Financial Measures

Exhibit F (page 2 of 2)

 

See Exhibit G for the reconciliations of the most comparable GAAP measures, consolidated pretax income (loss), diluted net income (loss) per share and return on equity to our non-GAAP financial measures for the consolidated company, adjusted pretax operating income (loss), adjusted diluted net operating income (loss) per share and adjusted net operating return on equity, respectively.

Total adjusted pretax operating income (loss), adjusted diluted net operating income (loss) per share and adjusted net operating return on equity should not be considered in isolation or viewed as substitutes for GAAP pretax income (loss), diluted net income (loss) per share, return on equity or net income (loss). Our definitions of adjusted pretax operating income (loss) and adjusted diluted net operating income (loss) per share may not be comparable to similarly-named measures reported by other companies.


Radian Group Inc. and Subsidiaries

Consolidated Non-GAAP Financial Measure Reconciliations

Exhibit G (page 1 of 2)

 

Reconciliation of Consolidated Pretax Income to Adjusted Pretax Operating Income

 

     2024     2023  

(In thousands)

   Qtr 1     Qtr 4     Qtr 3     Qtr 2     Qtr 1  

Consolidated pretax income

   $ 198,649     $ 179,817     $ 200,983     $ 182,676     $ 204,011  

Less reconciling income (expense) items

          

Net gains (losses) on investments and other financial instruments (1)

     107       13,091       (8,838     (331     5,505  

Amortization and impairment of goodwill and other acquired intangible assets

     —        (11,173     (1,371     (1,370     (1,371

Impairment of other long-lived assets and other non-operating items

     (4,275 ) (2)      (13,835 ) (3)      737       2       14  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total adjusted pretax operating income (4)

   $ 202,817     $ 191,734     $ 210,455     $ 184,375     $ 199,863  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)

Excludes certain net gains (losses), if any, on investments and other financial instruments that are attributable to specific operating segments and therefore included in adjusted pretax operating income (loss).

(2)

This amount is included in interest expense on the Condensed Consolidated Statement of Operations in Exhibit A and relates to the loss on extinguishment of debt.

(3)

This amount is included in other operating expenses on the Condensed Consolidated Statement of Operations in Exhibit A and primarily relates to impairment of other long-lived assets.

(4)

Total adjusted pretax operating income consists of adjusted pretax operating income (loss) for our reportable segment and All Other activities as follows.

 

     2024     2023  

(In thousands)

   Qtr 1     Qtr 4     Qtr 3     Qtr 2     Qtr 1  

Adjusted pretax operating income (loss)

          

Mortgage Insurance segment

   $ 209,850     $ 197,797     $ 219,229     $ 198,099     $ 214,699  

All Other activities

     (7,033     (6,063     (8,774     (13,724     (14,836
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total adjusted pretax operating income

   $ 202,817     $ 191,734     $ 210,455     $ 184,375     $ 199,863  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reconciliation of Diluted Net Income Per Share to Adjusted Diluted Net Operating Income Per Share

 

     2024     2023  
     Qtr 1     Qtr 4     Qtr 3     Qtr 2     Qtr 1  

Diluted net income per share

   $ 0.98     $ 0.91     $ 0.98     $ 0.91     $ 0.98  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Less per-share impact of reconciling income (expense) items

          

Net gains (losses) on investments and other financial instruments

     —        0.08       (0.06     —        0.03  

Amortization and impairment of goodwill and other acquired intangible assets

     —        (0.07     (0.01     (0.01     (0.01

Impairment of other long-lived assets and other non-operating items

     (0.03     (0.09     0.01       —        —   

Income tax (provision) benefit on reconciling income

          

(expense) items (1)

     0.01       0.02       0.01       —        (0.01

Difference between statutory and effective tax rates

     (0.03     0.01       (0.01     0.01       (0.01
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Per-share impact of reconciling income (expense) items

     (0.05     (0.05     (0.06     —        —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted diluted net operating income per share (1)

   $ 1.03     $ 0.96     $ 1.04     $ 0.91     $ 0.98  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)

Calculated using the company’s federal statutory tax rate of 21%.


Radian Group Inc. and Subsidiaries

Consolidated Non-GAAP Financial Measure Reconciliations

Exhibit G (page 2 of 2)

 

Reconciliation of Return on Equity to Adjusted Net Operating Return on Equity (1)

 

     2024    

2023

 
     Qtr 1     Qtr 4     Qtr 3     Qtr 2     Qtr 1  

Return on equity (1)

     13.8     13.4     15.0     14.1     15.7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Less impact of reconciling income (expense) items (2)

          

Net gains (losses) on investments and other financial instruments

     —        1.2       (0.9     —        0.5  

Amortization and impairment of goodwill and other acquired intangible assets

     —        (1.0     (0.2     (0.1     (0.1

Impairment of other long-lived assets and other non-operating items

     (0.4     (1.3     0.1       —        —   

Income tax (provision) benefit on reconciling income (expense) items (3)

     0.1       0.2       0.2       (0.1     (0.1

Difference between statutory and effective tax rates

     (0.4     0.1       (0.2     0.2       (0.3
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Impact of reconciling income (expense) items

     (0.7     (0.8     (1.0     —        —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted net operating return on equity (3)

     14.5     14.2     16.0     14.1     15.7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)

Calculated by dividing annualized net income by average stockholders’ equity, based on the average of the beginning and ending balances for each period presented.

(2)

Annualized, as a percentage of average stockholders’ equity.

(3)

Calculated using the company’s federal statutory tax rate of 21%.

On a consolidated basis, “adjusted pretax operating income (loss),” “adjusted diluted net operating income (loss) per share” and “adjusted net operating return on equity” are measures not determined in accordance with GAAP. These measures should not be considered in isolation or viewed as substitutes for GAAP pretax income (loss), diluted net income (loss) per share, return on equity or net income (loss).

Our definitions of adjusted pretax operating income (loss), adjusted diluted net operating income (loss) per share and adjusted net operating return on equity may not be comparable to similarly-named measures reported by other companies. See Exhibit F for additional information on our consolidated non-GAAP financial measures.


Radian Group Inc. and Subsidiaries

Mortgage Insurance Supplemental Information - New Insurance Written

Exhibit H

 

     2024    

2023

 

($ in millions)

   Qtr 1     Qtr 4     Qtr 3     Qtr 2     Qtr 1  

NIW

   $ 11,534     $ 10,629     $ 13,922     $ 16,946     $ 11,261  

NIW by premium type

          

Direct monthly and other recurring premiums

     96.7     96.4     96.0     96.5     94.9

Direct single premiums

     3.3     3.6     4.0     3.5     5.1

NIW for purchases

     96.9     98.8     98.7     98.6     97.6

NIW for refinances

     3.1     1.2     1.3     1.4     2.4

NIW by FICO score (1)

          

>=740

     67.3     66.5     67.3     66.1     60.7

680-739

     27.1       27.9       27.4       28.4       32.8  

620-679

     5.6       5.6       5.3       5.5       6.5  

<=619

     0.0       0.0       0.0       0.0       0.0  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total NIW

     100.0     100.0     100.0     100.0     100.0
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NIW by LTV (2)

          

95.01% and above

     15.4     15.4     16.5     17.9     17.7

90.01% to 95.00%

     40.8       40.0       38.6       39.1       40.2  

85.01% to 90.00%

     31.3       31.3       30.2       29.5       28.7  

85.00% and below

     12.5       13.3       14.7       13.5       13.4  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total NIW

     100.0     100.0     100.0     100.0     100.0
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)

For loans with multiple borrowers, the percentage of NIW by FICO score represents the lowest of the borrowers’ FICO scores at origination.

(2)

At origination.


Radian Group Inc. and Subsidiaries

Mortgage Insurance Supplemental Information - Primary Insurance in Force and Risk in Force

Exhibit I

 

     March 31,     December 31,     September 30,     June 30,     March 31,  

($ in millions)

   2024     2023     2023     2023     2023  

Primary insurance in force

   $ 270,986     $ 269,979     $ 269,511     $ 266,859     $ 261,450  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Primary risk in force (“RIF”)

   $ 70,299     $ 69,710     $ 69,298     $ 68,323     $ 66,580  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Primary RIF by premium type

          

Direct monthly and other recurring premiums

     89.2     88.9     88.6     88.2     87.6

Direct single premiums

     10.8     11.1     11.4     11.8     12.4

Primary RIF by FICO score (1)

          

>=740

     58.8     58.5     58.2     57.8     57.4

680-739

     33.6       33.9       34.0       34.3       34.6  

620-679

     7.3       7.3       7.4       7.5       7.6  

<=619

     0.3       0.3       0.4       0.4       0.4  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     100.0     100.0     100.0     100.0     100.0
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Primary RIF by LTV (2)

          

95.01% and above

     18.9     18.6     18.4     18.0     17.5

90.01% to 95.00%

     48.2       48.2       48.2       48.4       48.5  

85.01% to 90.00%

     27.1       27.1       27.0       26.9       27.0  

85.00% and below

     5.8       6.1       6.4       6.7       7.0  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     100.0     100.0     100.0     100.0     100.0
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Primary RIF by policy year

          

2008 and prior

     2.7     2.8     2.9     3.1     3.3

2009 - 2018

     9.1       9.7       10.4       11.3       12.4  

2019

     5.1       5.4       5.6       5.9       6.4  

2020

     15.7       16.6       17.5       18.7       20.3  

2021

     23.3       24.5       25.6       26.9       28.6  

2022

     21.8       22.4       22.8       23.6       24.7  

2023

     18.1       18.6       15.2       10.5       4.3  

2024

     4.2       —        —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     100.0     100.0     100.0     100.0     100.0
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Persistency Rate (12 months ended)

     84.3     84.0     83.6     82.8     81.6

Persistency Rate (quarterly, annualized) (3)

     85.3     85.8     84.2     83.5     84.4

 

(1)

For loans with multiple borrowers, the percentage of primary RIF by FICO score represents the lowest of the borrowers’ FICO scores at origination.

(2)

At origination.

(3)

The Persistency Rate on a quarterly, annualized basis is calculated based on loan-level detail for the quarter ending as of the date shown. It may be impacted by seasonality or other factors, including the level of refinance activity during the applicable periods and may not be indicative of full-year trends.


FORWARD-LOOKING STATEMENTS

All statements in this press release that address events, developments or results that we expect or anticipate may occur in the future are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, Section 21E of the Securities Exchange Act of 1934 and the U.S. Private Securities Litigation Reform Act of 1995. In most cases, forward-looking statements may be identified by words such as “anticipate,” “may,” “will,” “could,” “should,” “would,” “expect,” “intend,” “plan,” “goal,” “contemplate,” “believe,” “estimate,” “predict,” “project,” “potential,” “continue,” “seek,” “strategy,” “future,” “likely” or the negative or other variations on these words and other similar expressions. These statements, which may include, without limitation, projections regarding our future performance and financial condition, are made on the basis of management’s current views and assumptions with respect to future events. These statements speak only as of the date they were made, and we undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. We operate in a changing environment where new risks emerge from time to time and it is not possible for us to predict all risks that may affect us. The forward-looking statements are not guarantees of future performance, and the forward-looking statements, as well as our prospects as a whole, are subject to risks and uncertainties that could cause actual results to differ materially from those set forth in the forward-looking statements. These risks and uncertainties include, without limitation:

 

   

the health of the U.S. housing market generally and changes in economic conditions that impact the size of the insurable mortgage market, the credit performance of our insured mortgage portfolio and our business prospects, including changes resulting from inflationary pressures, the higher interest rate environment and the risk of higher unemployment rates, as well as other macroeconomic stresses and uncertainties, including potential impacts resulting from political and geopolitical events;

 

   

changes in the way customers, investors, ratings agencies, regulators or legislators perceive our performance, financial strength and future prospects;

 

   

Radian Guaranty’s ability to remain eligible under the PMIERs to insure loans purchased by the GSEs;

 

   

our ability to maintain an adequate level of capital in our insurance subsidiaries to satisfy current and future regulatory requirements;

 

   

changes in the charters or business practices of, or rules or regulations imposed by or applicable to, the GSEs or loans purchased by the GSEs, or changes in the requirements for Radian Guaranty to remain an approved insurer to the GSEs, such as changes in the PMIERs or the GSEs’ interpretation and application of the PMIERs or other applicable requirements;

 

   

the effects of the ERCF, which establishes a new regulatory capital framework for the GSEs, and which, as finalized, increases the capital requirements for the GSEs, and among other things, could impact the GSEs’ operations and pricing as well as the size of the insurable mortgage market;

 

   

changes in the current housing finance system in the United States, including the roles of the FHA, the VA, the GSEs and private mortgage insurers in this system;

 

   

our ability to successfully execute and implement our capital plans, including our risk distribution strategy through the capital markets and traditional reinsurance markets, and to maintain sufficient holding company liquidity to meet our liquidity needs;

 

   

our ability to successfully execute and implement our business plans and strategies, including plans and strategies that may require GSE and/or regulatory approvals and licenses, that are subject to complex compliance requirements that we may be unable to satisfy, or that may expose us to new risks, including those that could impact our capital and liquidity positions;

 

   

risks related to the quality of third-party mortgage underwriting and mortgage loan servicing;

 

   

a decrease in the Persistency Rates of our mortgage insurance on Monthly Premium Policies;

 

   

competition in the private mortgage insurance industry generally, and more specifically: price competition in our mortgage insurance business and competition from the FHA and the VA as well as from other forms of credit enhancement, such as any potential GSE-sponsored alternatives to traditional mortgage insurance;

 

   

U.S. political conditions, which may be more volatile and present a heightened risk in Presidential election years, and legislative and regulatory activity (or inactivity), including adoption of (or failure to adopt) new laws and regulations, or changes in existing laws and regulations, or the way they are interpreted or applied;

 

   

legal and regulatory claims, assertions, actions, reviews, audits, inquiries and investigations that could result in adverse judgments, settlements, fines, injunctions, restitutions or other relief that could require significant expenditures, new or increased reserves or have other effects on our business;

 

   

the amount and timing of potential payments or adjustments associated with federal or other tax examinations;

 

   

the possibility that we may fail to estimate accurately, especially in the event of an extended economic downturn or a period of extreme market volatility and economic uncertainty, the likelihood, magnitude and timing of losses in establishing loss reserves for our mortgage insurance business or to accurately calculate and/or project our Available Assets and Minimum Required Assets under the PMIERs, which could be impacted by, among other things, the size and mix of our IIF, future changes to the PMIERs, the level of defaults in our portfolio, the reported status of defaults in our portfolio (including whether they are subject to mortgage forbearance, a repayment plan or a loan modification trial period), the level of cash flow generated by our insurance operations and our risk distribution strategies;


   

volatility in our financial results caused by changes in the fair value of our assets and liabilities, including with respect to our use of derivatives and within our investment portfolio;

 

   

changes in GAAP or SAP rules and guidance, or their interpretation;

 

   

risks associated with investments to grow our existing businesses, or to pursue new lines of business or new products and services, including our ability and related costs to develop, launch and implement new and innovative technologies and digital products and services, whether these products and services receive broad customer acceptance or disrupt existing customer relationships, and additional financial risks related to these investments, including required changes in our investment, financing and hedging strategies, risks associated with our increased use of financial leverage, which could expose us to liquidity risks resulting from changes in the fair values of assets, and the risk that we may fail to achieve forecasted results, which could result in lower or negative earnings contribution;

 

   

the effectiveness and security of our information technology systems and digital products and services, including the risk that these systems, products or services fail to operate as expected or planned or expose us to cybersecurity or third-party risks, including due to malware, unauthorized access, cyberattack, ransomware or other similar events;

 

   

our ability to attract and retain key employees;

 

   

the amount of dividends, if any, that our insurance subsidiaries may distribute to us, which under applicable regulatory requirements is based primarily on the financial performance of our insurance subsidiaries, and therefore, may be impacted by general economic, competitive and other factors, many of which are beyond our control; and

 

   

the ability of our operating subsidiaries to distribute amounts to us under our internal tax- and expense-sharing arrangements, which for our insurance subsidiaries are subject to regulatory review and could be terminated at the discretion of such regulators.

For more information regarding these risks and uncertainties as well as certain additional risks that we face, you should refer to “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2023, and to subsequent reports and registration statements filed from time to time with the U.S. Securities and Exchange Commission. We caution you not to place undue reliance on these forward-looking statements, which are current only as of the date on which we issued this press release. We do not intend to, and we disclaim any duty or obligation to, update or revise any forward-looking statements to reflect new information or future events or for any other reason.

###